SUV · 2021
Mazda Cx-3 Xd L Package
1498cc · Diesel · 6AT · SUV
Total KRA Duty
KES 834,467
50% depreciation
Full Duty Breakdown
5 years old · 50% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 5,252,364
÷ 2.4469
KRA valuation factor
KES 2,146,538
− 50% depreciation
5 years old · direct import
KES 1,073,269
Import Duty (25%)
Customs Value × 25%
KES 268,317
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 268,317
VAT (16%)
(CV + ID + Excise) × 16%
KES 257,585
IDF (2.25%)
CV × 2.25%
KES 24,149
RDL (1.5%)
Railway Development Levy
KES 16,099
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 834,467