SUV · 2024
Mazda Cx-3 Xd Proactive Spackage
1756cc · Diesel · 6AT · SUV
Total KRA Duty
KES 1,351,194
20% depreciation
Full Duty Breakdown
2 years old · 20% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 5,315,493
÷ 2.4469
KRA valuation factor
KES 2,172,338
− 20% depreciation
2 years old · direct import
KES 1,737,870
Import Duty (25%)
Customs Value × 25%
KES 434,468
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 434,468
VAT (16%)
(CV + ID + Excise) × 16%
KES 417,089
IDF (2.25%)
CV × 2.25%
KES 39,102
RDL (1.5%)
Railway Development Levy
KES 26,068
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 1,351,194