SUV · 2021
Mazda Cx-3 Xd Vivid Monotone
1756cc · Diesel · 6AT · SUV
Total KRA Duty
KES 1,067,221
50% depreciation
Full Duty Breakdown
5 years old · 50% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 6,717,386
÷ 2.4469
KRA valuation factor
KES 2,745,264
− 50% depreciation
5 years old · direct import
KES 1,372,632
Import Duty (25%)
Customs Value × 25%
KES 343,158
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 343,158
VAT (16%)
(CV + ID + Excise) × 16%
KES 329,432
IDF (2.25%)
CV × 2.25%
KES 30,884
RDL (1.5%)
Railway Development Levy
KES 20,589
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 1,067,221