SUV · 2023
Mazda Cx-5 20s
1997cc · Gasoline · 6AT · SUV
Total KRA Duty
KES 1,408,831
30% depreciation
Full Duty Breakdown
3 years old · 30% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 6,333,981
÷ 2.4469
KRA valuation factor
KES 2,588,574
− 30% depreciation
3 years old · direct import
KES 1,812,002
Import Duty (25%)
Customs Value × 25%
KES 453,000
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 453,000
VAT (16%)
(CV + ID + Excise) × 16%
KES 434,880
IDF (2.25%)
CV × 2.25%
KES 40,770
RDL (1.5%)
Railway Development Levy
KES 27,180
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 1,408,831