SUV · 2021
Mazda Cx-5 20s Black Tone Edition
1997cc · Gasoline · 6AT · SUV
Total KRA Duty
KES 1,016,839
50% depreciation
Full Duty Breakdown
5 years old · 50% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 6,400,266
÷ 2.4469
KRA valuation factor
KES 2,615,663
− 50% depreciation
5 years old · direct import
KES 1,307,832
Import Duty (25%)
Customs Value × 25%
KES 326,958
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 326,958
VAT (16%)
(CV + ID + Excise) × 16%
KES 313,880
IDF (2.25%)
CV × 2.25%
KES 29,426
RDL (1.5%)
Railway Development Levy
KES 19,617
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 1,016,839