SUV · 2022
Mazda Cx-5 25s Sports Appearance
2488cc · Gasoline · 6AT · SUV
Total KRA Duty
KES 1,436,887
40% depreciation
Full Duty Breakdown
4 years old · 40% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 7,536,806
÷ 2.4469
KRA valuation factor
KES 3,080,145
− 40% depreciation
4 years old · direct import
KES 1,848,087
Import Duty (25%)
Customs Value × 25%
KES 462,022
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 462,022
VAT (16%)
(CV + ID + Excise) × 16%
KES 443,541
IDF (2.25%)
CV × 2.25%
KES 41,582
RDL (1.5%)
Railway Development Levy
KES 27,721
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 1,436,887