SUV · 2023
Mazda Cx-5 25t L Package
2488cc · Gasoline · 6AT · SUV
Total KRA Duty
KES 1,644,962
30% depreciation
Full Duty Breakdown
3 years old · 30% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 7,395,606
÷ 2.4469
KRA valuation factor
KES 3,022,439
− 30% depreciation
3 years old · direct import
KES 2,115,707
Import Duty (25%)
Customs Value × 25%
KES 528,927
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 528,927
VAT (16%)
(CV + ID + Excise) × 16%
KES 507,770
IDF (2.25%)
CV × 2.25%
KES 47,603
RDL (1.5%)
Railway Development Levy
KES 31,736
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 1,644,962