SUV · 2025
Mazda Cx-5 Xd Exclusive Mode
2188cc · Diesel · 6AT · SUV
Total KRA Duty
KES 2,670,628
0% depreciation
Full Duty Breakdown
1 year old · 0% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 8,404,835
÷ 2.4469
KRA valuation factor
KES 3,434,891
− 0% depreciation
1 year old · direct import
KES 3,434,891
Import Duty (25%)
Customs Value × 25%
KES 858,723
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 858,723
VAT (16%)
(CV + ID + Excise) × 16%
KES 824,374
IDF (2.25%)
CV × 2.25%
KES 77,285
RDL (1.5%)
Railway Development Levy
KES 51,523
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 2,670,628