SUV · 2019
Mazda Cx-5 Xd L Package
2188cc · Diesel · 6AT · SUV
Total KRA Duty
KES 817,082
60% depreciation
Full Duty Breakdown
7 years old · 60% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 6,428,675
÷ 2.4469
KRA valuation factor
KES 2,627,273
− 60% depreciation
7 years old · direct import
KES 1,050,909
Import Duty (25%)
Customs Value × 25%
KES 262,727
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 262,727
VAT (16%)
(CV + ID + Excise) × 16%
KES 252,218
IDF (2.25%)
CV × 2.25%
KES 23,645
RDL (1.5%)
Railway Development Levy
KES 15,764
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 817,082