SUV · 2023
Mazda Cx-5 Xd L Package
2188cc · Diesel · 6AT · SUV
Total KRA Duty
KES 1,429,893
30% depreciation
Full Duty Breakdown
3 years old · 30% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 6,428,675
÷ 2.4469
KRA valuation factor
KES 2,627,273
− 30% depreciation
3 years old · direct import
KES 1,839,091
Import Duty (25%)
Customs Value × 25%
KES 459,773
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 459,773
VAT (16%)
(CV + ID + Excise) × 16%
KES 441,382
IDF (2.25%)
CV × 2.25%
KES 41,380
RDL (1.5%)
Railway Development Levy
KES 27,586
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 1,429,893