SUV · 2023
Mazda Cx-80 Phev Premium Modern
2488cc · Gasoline · 8AT · SUV
Total KRA Duty
KES 3,333,688
30% depreciation
Full Duty Breakdown
3 years old · 30% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 14,987,966
÷ 2.4469
KRA valuation factor
KES 6,125,288
− 30% depreciation
3 years old · direct import
KES 4,287,701
Import Duty (25%)
Customs Value × 25%
KES 1,071,925
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 1,071,925
VAT (16%)
(CV + ID + Excise) × 16%
KES 1,029,048
IDF (2.25%)
CV × 2.25%
KES 96,473
RDL (1.5%)
Railway Development Levy
KES 64,316
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 3,333,688