SUV · 2019
Mazda Cx-80 Phev Premium Sports
2488cc · Gasoline · 8AT · SUV
Total KRA Duty
KES 1,904,964
60% depreciation
Full Duty Breakdown
7 years old · 60% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 14,987,966
÷ 2.4469
KRA valuation factor
KES 6,125,288
− 60% depreciation
7 years old · direct import
KES 2,450,115
Import Duty (25%)
Customs Value × 25%
KES 612,529
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 612,529
VAT (16%)
(CV + ID + Excise) × 16%
KES 588,028
IDF (2.25%)
CV × 2.25%
KES 55,128
RDL (1.5%)
Railway Development Levy
KES 36,752
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 1,904,964