SUV · 2020
Mazda Cx-80 Phev Premium Sports
2488cc · Gasoline · 8AT · SUV
Total KRA Duty
KES 2,143,085
55% depreciation
Full Duty Breakdown
6 years old · 55% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 14,987,966
÷ 2.4469
KRA valuation factor
KES 6,125,288
− 55% depreciation
6 years old · direct import
KES 2,756,379
Import Duty (25%)
Customs Value × 25%
KES 689,095
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 689,095
VAT (16%)
(CV + ID + Excise) × 16%
KES 661,531
IDF (2.25%)
CV × 2.25%
KES 62,019
RDL (1.5%)
Railway Development Levy
KES 41,346
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 2,143,085