SUV · 2020
Mazda Cx-80 Xd Executive
3283cc · Diesel · 8AT · SUV
Total KRA Duty
KES 1,694,344
55% depreciation
Full Duty Breakdown
6 years old · 55% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 11,849,636
÷ 2.4469
KRA valuation factor
KES 4,842,714
− 55% depreciation
6 years old · direct import
KES 2,179,221
Import Duty (25%)
Customs Value × 25%
KES 544,805
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 544,805
VAT (16%)
(CV + ID + Excise) × 16%
KES 523,013
IDF (2.25%)
CV × 2.25%
KES 49,032
RDL (1.5%)
Railway Development Levy
KES 32,688
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 1,694,344