SUV · 2023
Mazda Cx-80 Xd Executive
3283cc · Diesel · 8AT · SUV
Total KRA Duty
KES 2,635,647
30% depreciation
Full Duty Breakdown
3 years old · 30% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 11,849,636
÷ 2.4469
KRA valuation factor
KES 4,842,714
− 30% depreciation
3 years old · direct import
KES 3,389,900
Import Duty (25%)
Customs Value × 25%
KES 847,475
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 847,475
VAT (16%)
(CV + ID + Excise) × 16%
KES 813,576
IDF (2.25%)
CV × 2.25%
KES 76,273
RDL (1.5%)
Railway Development Levy
KES 50,848
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 2,635,647