SUV · 2024
Mazda Cx-80 Xd Executive
3283cc · Diesel · 8AT · SUV
Total KRA Duty
KES 3,012,168
20% depreciation
Full Duty Breakdown
2 years old · 20% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 11,849,636
÷ 2.4469
KRA valuation factor
KES 4,842,714
− 20% depreciation
2 years old · direct import
KES 3,874,171
Import Duty (25%)
Customs Value × 25%
KES 968,543
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 968,543
VAT (16%)
(CV + ID + Excise) × 16%
KES 929,801
IDF (2.25%)
CV × 2.25%
KES 87,169
RDL (1.5%)
Railway Development Levy
KES 58,113
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 3,012,168