SUV · 2021
Mazda Cx-80 Xd-hybrid Executive Modern
3283cc · Diesel · 8AT · SUV
Total KRA Duty
KES 2,154,669
50% depreciation
Full Duty Breakdown
5 years old · 50% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 13,562,084
÷ 2.4469
KRA valuation factor
KES 5,542,558
− 50% depreciation
5 years old · direct import
KES 2,771,279
Import Duty (25%)
Customs Value × 25%
KES 692,820
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 692,820
VAT (16%)
(CV + ID + Excise) × 16%
KES 665,107
IDF (2.25%)
CV × 2.25%
KES 62,354
RDL (1.5%)
Railway Development Levy
KES 41,569
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 2,154,669