SUV · 2023
Mazda Cx-80 Xd-hybrid Executive Modern
3283cc · Diesel · 8AT · SUV
Total KRA Duty
KES 3,016,537
30% depreciation
Full Duty Breakdown
3 years old · 30% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 13,562,084
÷ 2.4469
KRA valuation factor
KES 5,542,558
− 30% depreciation
3 years old · direct import
KES 3,879,790
Import Duty (25%)
Customs Value × 25%
KES 969,948
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 969,948
VAT (16%)
(CV + ID + Excise) × 16%
KES 931,150
IDF (2.25%)
CV × 2.25%
KES 87,295
RDL (1.5%)
Railway Development Levy
KES 58,197
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 3,016,537