SUV · 2023
Mitsubishi Pajero Super Long Exceed
3200cc · Deisel · 5AMT · SUV
Total KRA Duty
KES 1,781,188
30% depreciation
Full Duty Breakdown
3 years old · 30% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 8,008,066
÷ 2.4469
KRA valuation factor
KES 3,272,739
− 30% depreciation
3 years old · direct import
KES 2,290,918
Import Duty (25%)
Customs Value × 25%
KES 572,729
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 572,729
VAT (16%)
(CV + ID + Excise) × 16%
KES 549,820
IDF (2.25%)
CV × 2.25%
KES 51,546
RDL (1.5%)
Railway Development Levy
KES 34,364
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 1,781,188