SUV · 2023
Nissan X-trail 20x Hybrid
1997cc · Gasoline · CVT · SUV
Total KRA Duty
KES 1,114,554
30% depreciation
Full Duty Breakdown
3 years old · 30% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 5,010,936
÷ 2.4469
KRA valuation factor
KES 2,047,871
− 30% depreciation
3 years old · direct import
KES 1,433,510
Import Duty (25%)
Customs Value × 25%
KES 358,377
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 358,377
VAT (16%)
(CV + ID + Excise) × 16%
KES 344,042
IDF (2.25%)
CV × 2.25%
KES 32,254
RDL (1.5%)
Railway Development Levy
KES 21,503
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 1,114,554