SUV · 2020
Nissan X-trail 20xi
1997cc · Gasoline · CVT · SUV
Total KRA Duty
KES 780,622
55% depreciation
Full Duty Breakdown
6 years old · 55% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 5,459,388
÷ 2.4469
KRA valuation factor
KES 2,231,145
− 55% depreciation
6 years old · direct import
KES 1,004,015
Import Duty (25%)
Customs Value × 25%
KES 251,004
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 251,004
VAT (16%)
(CV + ID + Excise) × 16%
KES 240,964
IDF (2.25%)
CV × 2.25%
KES 22,590
RDL (1.5%)
Railway Development Levy
KES 15,060
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 780,622