SUV · 2021
Nissan X-trail 20xi
1997cc · Gasoline · CVT · SUV
Total KRA Duty
KES 867,358
50% depreciation
Full Duty Breakdown
5 years old · 50% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 5,459,388
÷ 2.4469
KRA valuation factor
KES 2,231,145
− 50% depreciation
5 years old · direct import
KES 1,115,572
Import Duty (25%)
Customs Value × 25%
KES 278,893
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 278,893
VAT (16%)
(CV + ID + Excise) × 16%
KES 267,737
IDF (2.25%)
CV × 2.25%
KES 25,100
RDL (1.5%)
Railway Development Levy
KES 16,734
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 867,358