SUV · 2022
Nissan X-trail 20xi
1997cc · Gasoline · CVT · SUV
Total KRA Duty
KES 1,040,829
40% depreciation
Full Duty Breakdown
4 years old · 40% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 5,459,388
÷ 2.4469
KRA valuation factor
KES 2,231,145
− 40% depreciation
4 years old · direct import
KES 1,338,687
Import Duty (25%)
Customs Value × 25%
KES 334,672
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 334,672
VAT (16%)
(CV + ID + Excise) × 16%
KES 321,285
IDF (2.25%)
CV × 2.25%
KES 30,120
RDL (1.5%)
Railway Development Levy
KES 20,080
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 1,040,829