SUV · 2022
Nissan X-trail 20xi Hybrid
1997cc · Gasoline · 6AMT · SUV
Total KRA Duty
KES 1,018,266
40% depreciation
Full Duty Breakdown
4 years old · 40% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 5,341,040
÷ 2.4469
KRA valuation factor
KES 2,182,778
− 40% depreciation
4 years old · direct import
KES 1,309,667
Import Duty (25%)
Customs Value × 25%
KES 327,417
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 327,417
VAT (16%)
(CV + ID + Excise) × 16%
KES 314,320
IDF (2.25%)
CV × 2.25%
KES 29,468
RDL (1.5%)
Railway Development Levy
KES 19,645
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 1,018,266