SUV · 2023
Nissan X-trail 20xi X-treamer X
1997cc · Gasoline · CVT · SUV
Total KRA Duty
KES 1,212,809
30% depreciation
Full Duty Breakdown
3 years old · 30% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 5,452,681
÷ 2.4469
KRA valuation factor
KES 2,228,404
− 30% depreciation
3 years old · direct import
KES 1,559,883
Import Duty (25%)
Customs Value × 25%
KES 389,971
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 389,971
VAT (16%)
(CV + ID + Excise) × 16%
KES 374,372
IDF (2.25%)
CV × 2.25%
KES 35,097
RDL (1.5%)
Railway Development Levy
KES 23,398
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 1,212,809