SUV · 2020
Nissan X-trail 20xi X-tremer X
1997cc · Gasoline · CVT · SUV
Total KRA Duty
KES 884,323
55% depreciation
Full Duty Breakdown
6 years old · 55% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 6,184,638
÷ 2.4469
KRA valuation factor
KES 2,527,540
− 55% depreciation
6 years old · direct import
KES 1,137,393
Import Duty (25%)
Customs Value × 25%
KES 284,348
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 284,348
VAT (16%)
(CV + ID + Excise) × 16%
KES 272,974
IDF (2.25%)
CV × 2.25%
KES 25,591
RDL (1.5%)
Railway Development Levy
KES 17,061
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 884,323