SUV · 2021
Nissan X-trail 20xi
1997cc · Gasoline · CVT · SUV
Total KRA Duty
KES 807,487
50% depreciation
Full Duty Breakdown
5 years old · 50% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 5,082,546
÷ 2.4469
KRA valuation factor
KES 2,077,137
− 50% depreciation
5 years old · direct import
KES 1,038,568
Import Duty (25%)
Customs Value × 25%
KES 259,642
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 259,642
VAT (16%)
(CV + ID + Excise) × 16%
KES 249,256
IDF (2.25%)
CV × 2.25%
KES 23,368
RDL (1.5%)
Railway Development Levy
KES 15,579
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 807,487