SUV · 2023
Nissan X-trail 20xi
1997cc · Gasoline · CVT · SUV
Total KRA Duty
KES 1,130,482
30% depreciation
Full Duty Breakdown
3 years old · 30% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 5,082,546
÷ 2.4469
KRA valuation factor
KES 2,077,137
− 30% depreciation
3 years old · direct import
KES 1,453,996
Import Duty (25%)
Customs Value × 25%
KES 363,499
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 363,499
VAT (16%)
(CV + ID + Excise) × 16%
KES 348,959
IDF (2.25%)
CV × 2.25%
KES 32,715
RDL (1.5%)
Railway Development Levy
KES 21,810
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 1,130,482