SUV · 2023
Nissan X-trail Slide Up Seat 20x X-tremer X (4wd 2row)
1997cc · Gasoline · CVT · SUV
Total KRA Duty
KES 1,171,661
30% depreciation
Full Duty Breakdown
3 years old · 30% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 5,267,683
÷ 2.4469
KRA valuation factor
KES 2,152,799
− 30% depreciation
3 years old · direct import
KES 1,506,959
Import Duty (25%)
Customs Value × 25%
KES 376,740
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 376,740
VAT (16%)
(CV + ID + Excise) × 16%
KES 361,670
IDF (2.25%)
CV × 2.25%
KES 33,907
RDL (1.5%)
Railway Development Levy
KES 22,604
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 1,171,661