SUV · 2021
Nissan X-trail X E-4orce
1497cc · Gasoline · CVT · SUV
Total KRA Duty
KES 1,012,113
50% depreciation
Full Duty Breakdown
5 years old · 50% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 6,370,516
÷ 2.4469
KRA valuation factor
KES 2,603,505
− 50% depreciation
5 years old · direct import
KES 1,301,752
Import Duty (25%)
Customs Value × 25%
KES 325,438
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 325,438
VAT (16%)
(CV + ID + Excise) × 16%
KES 312,421
IDF (2.25%)
CV × 2.25%
KES 29,289
RDL (1.5%)
Railway Development Levy
KES 19,526
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 1,012,113