SUV · 2018
Rolls-royce Cullinan Basegrade
6500cc · Gasoline · AT · SUV
Total KRA Duty
KES 7,276,194
65% depreciation
Full Duty Breakdown
8 years old · 65% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 65,426,253
÷ 2.4469
KRA valuation factor
KES 26,738,425
− 65% depreciation
8 years old · direct import
KES 9,358,449
Import Duty (25%)
Customs Value × 25%
KES 2,339,612
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 2,339,612
VAT (16%)
(CV + ID + Excise) × 16%
KES 2,246,028
IDF (2.25%)
CV × 2.25%
KES 210,565
RDL (1.5%)
Railway Development Levy
KES 140,377
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 7,276,194