SUV · 2023
Rolls-royce Cullinan Basegrade
6500cc · Gasoline · AT · SUV
Total KRA Duty
KES 14,552,388
30% depreciation
Full Duty Breakdown
3 years old · 30% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 65,426,253
÷ 2.4469
KRA valuation factor
KES 26,738,425
− 30% depreciation
3 years old · direct import
KES 18,716,898
Import Duty (25%)
Customs Value × 25%
KES 4,679,224
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 4,679,224
VAT (16%)
(CV + ID + Excise) × 16%
KES 4,492,055
IDF (2.25%)
CV × 2.25%
KES 421,130
RDL (1.5%)
Railway Development Levy
KES 280,753
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 14,552,388