SUV · 2025
Rolls-royce Cullinan Basegrade
6500cc · Gasoline · AT · SUV
Total KRA Duty
KES 20,789,126
0% depreciation
Full Duty Breakdown
1 year old · 0% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 65,426,253
÷ 2.4469
KRA valuation factor
KES 26,738,425
− 0% depreciation
1 year old · direct import
KES 26,738,425
Import Duty (25%)
Customs Value × 25%
KES 6,684,606
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 6,684,606
VAT (16%)
(CV + ID + Excise) × 16%
KES 6,417,222
IDF (2.25%)
CV × 2.25%
KES 601,615
RDL (1.5%)
Railway Development Levy
KES 401,076
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 20,789,126