SUV · 2020
Rolls-royce Cullinan
6500cc · Gasoline · AT · SUV
Total KRA Duty
KES 11,687,258
55% depreciation
Full Duty Breakdown
6 years old · 55% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 81,736,483
÷ 2.4469
KRA valuation factor
KES 33,404,096
− 55% depreciation
6 years old · direct import
KES 15,031,843
Import Duty (25%)
Customs Value × 25%
KES 3,757,961
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 3,757,961
VAT (16%)
(CV + ID + Excise) × 16%
KES 3,607,642
IDF (2.25%)
CV × 2.25%
KES 338,216
RDL (1.5%)
Railway Development Levy
KES 225,478
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 11,687,258