SUV · 2022
Rolls-royce Cullinan
6500cc · Gasoline · AT · SUV
Total KRA Duty
KES 15,583,011
40% depreciation
Full Duty Breakdown
4 years old · 40% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 81,736,483
÷ 2.4469
KRA valuation factor
KES 33,404,096
− 40% depreciation
4 years old · direct import
KES 20,042,458
Import Duty (25%)
Customs Value × 25%
KES 5,010,614
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 5,010,614
VAT (16%)
(CV + ID + Excise) × 16%
KES 4,810,190
IDF (2.25%)
CV × 2.25%
KES 450,955
RDL (1.5%)
Railway Development Levy
KES 300,637
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 15,583,011