SUV · 2023
Rolls-royce Cullinan
6500cc · Gasoline · AT · SUV
Total KRA Duty
KES 18,180,179
30% depreciation
Full Duty Breakdown
3 years old · 30% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 81,736,483
÷ 2.4469
KRA valuation factor
KES 33,404,096
− 30% depreciation
3 years old · direct import
KES 23,382,867
Import Duty (25%)
Customs Value × 25%
KES 5,845,717
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 5,845,717
VAT (16%)
(CV + ID + Excise) × 16%
KES 5,611,888
IDF (2.25%)
CV × 2.25%
KES 526,115
RDL (1.5%)
Railway Development Levy
KES 350,743
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 18,180,179