SUV · 2022
Saic Motors Mg Hs
1500cc · Petrol · Automatic · SUV
Total KRA Duty
KES 2,028,917
40% depreciation
Full Duty Breakdown
4 years old · 40% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 10,642,139
÷ 2.4469
KRA valuation factor
KES 4,349,233
− 40% depreciation
4 years old · direct import
KES 2,609,540
Import Duty (25%)
Customs Value × 25%
KES 652,385
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 652,385
VAT (16%)
(CV + ID + Excise) × 16%
KES 626,290
IDF (2.25%)
CV × 2.25%
KES 58,715
RDL (1.5%)
Railway Development Levy
KES 39,143
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 2,028,917