SUV · 2023
Saic Motors Roewe Rx9
2000cc · Petrol · Automatic · SUV
Total KRA Duty
KES 2,504,008
30% depreciation
Full Duty Breakdown
3 years old · 30% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 11,257,800
÷ 2.4469
KRA valuation factor
KES 4,600,842
− 30% depreciation
3 years old · direct import
KES 3,220,589
Import Duty (25%)
Customs Value × 25%
KES 805,147
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 805,147
VAT (16%)
(CV + ID + Excise) × 16%
KES 772,941
IDF (2.25%)
CV × 2.25%
KES 72,463
RDL (1.5%)
Railway Development Levy
KES 48,309
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 2,504,008