SUV · 2022
Subaru Stella Custm Rs
658cc · Gasoline · CVT · SUV
Total KRA Duty
KES 481,096
40% depreciation
Full Duty Breakdown
4 years old · 40% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 2,523,458
÷ 2.4469
KRA valuation factor
KES 1,031,288
− 40% depreciation
4 years old · direct import
KES 618,773
Import Duty (25%)
Customs Value × 25%
KES 154,693
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 154,693
VAT (16%)
(CV + ID + Excise) × 16%
KES 148,505
IDF (2.25%)
CV × 2.25%
KES 13,922
RDL (1.5%)
Railway Development Levy
KES 9,282
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 481,096