SUV · 2023
Subaru Stella Custom R
658cc · Gasoline · CVT · SUV
Total KRA Duty
KES 566,127
30% depreciation
Full Duty Breakdown
3 years old · 30% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 2,545,255
÷ 2.4469
KRA valuation factor
KES 1,040,196
− 30% depreciation
3 years old · direct import
KES 728,137
Import Duty (25%)
Customs Value × 25%
KES 182,034
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 182,034
VAT (16%)
(CV + ID + Excise) × 16%
KES 174,753
IDF (2.25%)
CV × 2.25%
KES 16,383
RDL (1.5%)
Railway Development Levy
KES 10,922
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 566,127