SUV · 2020
Subaru Stella Custom Rs Smart Assist
658cc · Gasoline · CVT · SUV
Total KRA Duty
KES 360,822
55% depreciation
Full Duty Breakdown
6 years old · 55% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 2,523,458
÷ 2.4469
KRA valuation factor
KES 1,031,288
− 55% depreciation
6 years old · direct import
KES 464,079
Import Duty (25%)
Customs Value × 25%
KES 116,020
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 116,020
VAT (16%)
(CV + ID + Excise) × 16%
KES 111,379
IDF (2.25%)
CV × 2.25%
KES 10,442
RDL (1.5%)
Railway Development Levy
KES 6,961
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 360,822