SUV · 2021
Suzuki Xbee Hybrid Hybrid Mz
996cc · Gasoline · 6AT · SUV
Total KRA Duty
KES 494,149
50% depreciation
Full Duty Breakdown
5 years old · 50% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 3,110,309
÷ 2.4469
KRA valuation factor
KES 1,271,122
− 50% depreciation
5 years old · direct import
KES 635,561
Import Duty (25%)
Customs Value × 25%
KES 158,890
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 158,890
VAT (16%)
(CV + ID + Excise) × 16%
KES 152,535
IDF (2.25%)
CV × 2.25%
KES 14,300
RDL (1.5%)
Railway Development Levy
KES 9,533
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 494,149