SUV · 2024
Suzuki Xbee Hybrid Mz
996cc · Gasoline · 6AT · SUV
Total KRA Duty
KES 895,019
20% depreciation
Full Duty Breakdown
2 years old · 20% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 3,520,936
÷ 2.4469
KRA valuation factor
KES 1,438,937
− 20% depreciation
2 years old · direct import
KES 1,151,150
Import Duty (25%)
Customs Value × 25%
KES 287,787
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 287,787
VAT (16%)
(CV + ID + Excise) × 16%
KES 276,276
IDF (2.25%)
CV × 2.25%
KES 25,901
RDL (1.5%)
Railway Development Levy
KES 17,267
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 895,019