SUV · 2020
Suzuki Xbee Hybrid Mz
996cc · Gasoline · 6AT · SUV
Total KRA Duty
KES 525,074
55% depreciation
Full Duty Breakdown
6 years old · 55% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 3,672,176
÷ 2.4469
KRA valuation factor
KES 1,500,746
− 55% depreciation
6 years old · direct import
KES 675,336
Import Duty (25%)
Customs Value × 25%
KES 168,834
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 168,834
VAT (16%)
(CV + ID + Excise) × 16%
KES 162,081
IDF (2.25%)
CV × 2.25%
KES 15,195
RDL (1.5%)
Railway Development Levy
KES 10,130
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 525,074