SUV · 2022
Suzuki Xbee Hybrid Mz
996cc · Gasoline · 6AT · SUV
Total KRA Duty
KES 700,098
40% depreciation
Full Duty Breakdown
4 years old · 40% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 3,672,176
÷ 2.4469
KRA valuation factor
KES 1,500,746
− 40% depreciation
4 years old · direct import
KES 900,448
Import Duty (25%)
Customs Value × 25%
KES 225,112
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 225,112
VAT (16%)
(CV + ID + Excise) × 16%
KES 216,107
IDF (2.25%)
CV × 2.25%
KES 20,260
RDL (1.5%)
Railway Development Levy
KES 13,507
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 700,098