SUV · 2025
Suzuki Xbee Hybrid Mz
996cc · Gasoline · 6AT · SUV
Total KRA Duty
KES 1,166,830
0% depreciation
Full Duty Breakdown
1 year old · 0% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 3,672,176
÷ 2.4469
KRA valuation factor
KES 1,500,746
− 0% depreciation
1 year old · direct import
KES 1,500,746
Import Duty (25%)
Customs Value × 25%
KES 375,187
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 375,187
VAT (16%)
(CV + ID + Excise) × 16%
KES 360,179
IDF (2.25%)
CV × 2.25%
KES 33,767
RDL (1.5%)
Railway Development Levy
KES 22,511
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 1,166,830