SUV · 2019
Suzuki Xbee Hybrid Mz
996cc · Gasoline · 6AT · SUV
Total KRA Duty
KES 439,539
60% depreciation
Full Duty Breakdown
7 years old · 60% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 3,458,227
÷ 2.4469
KRA valuation factor
KES 1,413,309
− 60% depreciation
7 years old · direct import
KES 565,324
Import Duty (25%)
Customs Value × 25%
KES 141,331
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 141,331
VAT (16%)
(CV + ID + Excise) × 16%
KES 135,678
IDF (2.25%)
CV × 2.25%
KES 12,720
RDL (1.5%)
Railway Development Levy
KES 8,480
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 439,539