SUV · 2020
Suzuki Xbee Hybrid Mz
996cc · Gasoline · 6AT · SUV
Total KRA Duty
KES 461,516
55% depreciation
Full Duty Breakdown
6 years old · 55% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 3,227,679
÷ 2.4469
KRA valuation factor
KES 1,319,089
− 55% depreciation
6 years old · direct import
KES 593,590
Import Duty (25%)
Customs Value × 25%
KES 148,398
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 148,398
VAT (16%)
(CV + ID + Excise) × 16%
KES 142,462
IDF (2.25%)
CV × 2.25%
KES 13,356
RDL (1.5%)
Railway Development Levy
KES 8,904
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 461,516