SUV · 2026
Suzuki Xbee Hybrid Mz
996cc · Gasoline · 6AT · SUV
Total KRA Duty
KES 1,118,774
0% depreciation
Full Duty Breakdown
Brand new (under 1 year) · 0% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 3,520,936
÷ 2.4469
KRA valuation factor
KES 1,438,937
− 0% depreciation
Brand new (under 1 year) · direct import
KES 1,438,937
Import Duty (25%)
Customs Value × 25%
KES 359,734
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 359,734
VAT (16%)
(CV + ID + Excise) × 16%
KES 345,345
IDF (2.25%)
CV × 2.25%
KES 32,376
RDL (1.5%)
Railway Development Levy
KES 21,584
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 1,118,774