SUV · 2020
Toyota Xi/esquire Xi
1986cc · Gasoline · CVT · SUV
Total KRA Duty
KES 798,186
55% depreciation
Full Duty Breakdown
6 years old · 55% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 5,582,229
÷ 2.4469
KRA valuation factor
KES 2,281,347
− 55% depreciation
6 years old · direct import
KES 1,026,606
Import Duty (25%)
Customs Value × 25%
KES 256,652
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 256,652
VAT (16%)
(CV + ID + Excise) × 16%
KES 246,386
IDF (2.25%)
CV × 2.25%
KES 23,099
RDL (1.5%)
Railway Development Levy
KES 15,399
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 798,186